Back to companies

METAMeta Platforms, Inc. equity research

NasdaqMeta Platforms, Inc.
Sector Services-Computer Programming, Data Processing, Etc.Industry Interactive Media & ServicesMkt Cap Mega Cap · $1.4TArchetype Capital-Light Compounder
VaultCross Research · As of Jun 24, 2026
Composite Fair Value
$348.74
weighted · 4 of 6 models
Current Price
$559.99
latest close
Upside / (Downside)
-37.7%
to composite fair value
Margin-of-Safety Entry
$278.99
20% below fair value
01

Multi-Model Valuation

Multiple fair-value lenses, confidence-weighted into a composite

Capital-Light CompounderClassification confidence: 84%Valuation confidence: LOW High dispersion (233%)
ModelFV / shWt
Discounted Cash Flow
low confidence · overvalued
PRICE
$469.50
50%
Graham Intrinsic Value
low confidence · significantly undervalued
PRICE
$901.58
0%
Earnings Power Value
low confidence · significantly overvalued
PRICE
$88.85
8%
Residual Income
low confidence · significantly overvalued
PRICE
$255.82
42%
Dividend Discount Model
Excluded
PRICE
N/A

Click any model for its formula, inputs, and (where applicable) why it was excluded. The gold line marks the current price.

Composite Fair Value
$348.74
Margin-of-Safety Entry
$278.99
Implied Growth · rev. DCF
23.8%
Fair-Value Dispersion
233%

High Growth Priced In

Weighting basis — Capital-Light Compounder: High ROIC + asset-light model favors DCF, residual income, and relative valuation over book-value-dependent models like Graham.

02

Value Creation (EVA)

Economic profit earned above the cost of capital (EVA)

ROIC
25.1%
vs WACC 10.9%
WACC
10.9%
cost of capital
Value-Creation Spread
14.2%
ROIC minus WACC
Economic Value Added
$38.0B
economic profit above cost of capital
Invested Capital
$266.5B
capital base for returns
Market Value Added
$1.2T
market cap minus invested capital
NOPAT
$66.9B
net operating profit after tax
EVA Momentum
1.6%
ΔEVA / prior revenue
Affiliate Exposure — Equity Method

Equity-method carrying value: $7.4B

Equity-method affiliate income and the aggregate carrying value of equity-method investments are disclosed for transparency. Per VaultCross methodology, equity-method affiliate income is EXCLUDED from EPV/EVA operating earnings (no enterprise-value contribution).

03

Earnings Power Value

No-growth value of normalized earnings — the most conservative lens

Normalized EBIT
$30.8B
EPV — Equity
$227.8B
EPV / Share
$88.85
Applied Tax Rate
19.7%
Earnings Power Value
$88.85
No-growth value of normalized earnings, capitalized at WACC (10.9%).
Capitalization Rate
10.9%
The discount rate applied to normalized after-tax operating earnings — the firm's weighted cost of capital.
Growth Value — N/A
N/A
Excluded — EPV deliberately omits growth value to avoid double-counting; growth is captured by the DCF and Relative models.

EPV is the most conservative lens in the suite: it values only the earnings the business produces today, with no credit for future growth. The gap between EPV / share and the market price quantifies how much value rests on growth expectations.

04

Quality & Financial Health

Forensic-accounting and balance-sheet screens, scored

8
Composite Quality
8 / 10 · est.
4
Piotroski F-Score
4 / 9 · computed
13.94
Altman Z-Score
SAFE
-3.08
Beneish M-Score
UNLIKELY · est.
Good
Earnings Quality
7 / 10 · est.

Piotroski F-Score breakdown

Profitability, leverage/liquidity and efficiency tests · 4 of 9 criteria passed
ROA 16.52% > 0Pass
CFO positivePass
ΔROA -6.07% decliningFail
CFO vs NI CFO > NIPass
ΔLeverage +0.0522 increasedFail
ΔCurrent ratio -0.38 declinedFail
Shares stable/decreasedPass
ΔGross margin +0.00% declinedFail
ΔAsset turnover -0.0468 declinedFail
05

Economic Moat

Source-of-advantage assessment across the classic moat factors

78
Moat
78 / 100
WIDE MOAT
Durable competitive advantages across multiple dimensions — capable of sustaining above-average returns on capital for a decade or more.
Identified Moat Sources
High returns on capitalEfficient capital allocation
Moat Strengths
  • Excellent average ROE of 24.3%
  • Consistent high returns over 5+ years
  • Strong average growth of 25.4%
  • Consistent growth year over year
  • Exceptional ROIC of 23.7%
06

Financial Metrics

Headline fundamentals, flagged for valuation and quality signals

Revenue & Earnings

Revenue (Annual)
$201.0B
Net Income (Annual)
$60.5B
EPS (Diluted)
$23.49
Current Price
$559.99

Growth (3-Year)

Revenue Growth
22.2%
Earnings Growth
47.4%

Profitability

Operating Margin
41.4%
Net Margin
30.1%
Return on Equity
30.2%
Return on Assets
16.5%

Current Multiples

P/E Ratio
23.8x
P/B Ratio
6.6x
P/S Ratio
7.1x
EV/EBITDA
14.6x

Balance Sheet

Total Debt
$85.1B
Cash & Equivalents
$35.9B
Debt/Equity
0.39
Current Ratio
2.6x

Efficiency

Days Sales Outstanding
35.9 days
Asset Turnover
0.6x
CapEx / D&A
3.7x
WC / Revenue
33.3%

Capital Allocation

Buyback Yield
1.8%
Dividend Payout
2.2%
Total Payout
45.6%
Sustainable Growth
27.2%
Retention Ratio
97.8%
07

Sector Positioning

Percentile rank versus peers, against the sector median

Data accruing

1/5 sector peers analyzed

1 / 5 sector peers analyzed

08

Management Quality

Stewardship — alignment, capital allocation, and governance

14
Composite
14 / 20
Management Grade
ABOVE AVERAGE

Management team scores well across most dimensions, with solid alignment of interests and competent capital allocation decisions.

Dimension Breakdown
Governance3/5

No share dilution — shareholder-friendly

Skin in the Game3/5

16 recent insider filings found

Tenure & Stability3/5

No executive data available

Capital Allocation5/5

ROIC-WACC spread=14.2%; SGR=27.2%; Balanced payout; CROIC=17.3%

09

Historical Valuation Bands

Where today's multiples sit in the stock's own range

Historical valuation data is unavailable. This requires both quarterly price history and financial statement data to compute P/E, P/B, and other multiple bands over time.

Ensure quarterly prices were retrieved and financial statements are available.

10

Risk Assessment

A six-axis risk profile across the key downside vectors

LowLOW RISK19/50

Limited risk exposure. The company shows solid fundamentals with few areas of concern across key risk dimensions.

Lowest Risk Areas
Regulatory RiskSupply Chain RiskManagement Risk

Risk radar

10-axis risk profile · scores rescaled to 0–100 (higher = greater risk) · select a point for detail
MacroEarningsFinancialLitigationManagementRegulatoryCompetitiveShort SellerSupply ChainConcentration

Category breakdown

Per-dimension scoring with analyst rationale · click a row for detail.
Earnings Risk3/5

Quality 7/10 — moderate; Accrual ratio=-0.17

Concentration Risk3/5

Revenue volatility 22%

Macro Risk2/5

Benign macro environment

Litigation Risk2/5

Standard litigation environment

Management Risk2/5

No adverse management signals

Regulatory Risk2/5

Standard regulatory environment

Supply Chain Risk2/5

Normal supply chain metrics

Financial Risk1/5

Altman Z=13.9 — safe zone

Competitive Risk1/5

Wide moat — strong competitive protection

Short Seller Risk1/5

No short-seller risk signals

Business Analysis

Meta Platforms operates a "Family of Apps" — Facebook, Instagram, WhatsApp, and Messenger — that collectively reach billions of users, alongside its Reality Labs segment focused on augmented and virtual reality hardware and the broader metaverse vision. The company's classification as Services-Computer Programming and Data Processing understates the scale of what is fundamentally the second-largest digital advertising business in the world. The detailed 10-K Item 1 business text was not available in the EDGAR deep parsing data, so this analysis relies on the financial structure and segment economics evident in the reported figures.

The customer base is bifurcated. The end users of Meta's applications — consumers who use the platforms for free — are not the paying customers; rather, they constitute the inventory. The actual paying customers are advertisers and businesses of all sizes who purchase targeted advertising access to that audience. This dynamic explains the extraordinary economics: with cost of revenue at only $36.18 billion against $200.97 billion in revenue, the gross economics are exceptional, and R&D spending of $57.37 billion (28.5% of revenue) reflects both AI investment and Reality Labs.

The competitive landscape spans the global digital advertising duopoly/oligopoly that Meta shares with Alphabet, alongside intensifying competition from Amazon's advertising business, TikTok for user attention and engagement, and emerging AI-native platforms. Meta competes for advertiser budgets on the basis of audience scale, targeting precision, and measurable return on ad spend, while competing for user attention against an expanding field of entertainment and communication alternatives.

The key risks to the business model are concentration and reinvention risk. Revenue remains heavily dependent on advertising, making the company sensitive to ad-market cyclicality and to platform-policy changes from device makers (notably Apple's privacy framework). The aggressive pivot toward AI infrastructure and the metaverse represents an enormous capital commitment — reflected in CapEx of $69.69 billion — whose returns remain speculative. Regulatory scrutiny across privacy, antitrust, and content moderation adds a persistent overhang, though the risk assessment scores regulatory exposure at a relatively benign 2/5.

Bulls Say / Bears Say

Macro Environment

The current macroeconomic backdrop, as of the analysis date of 2026-06-24, is broadly benign and supportive of large-cap technology and communication-services franchises. The 10-Year Treasury yield stands at 4.50%, with a normal yield curve (10Y-2Y spread of 0.30%) signaling no imminent recession signal from the rates market. Credit conditions are healthy: the BAA-10Y spread of 1.51% and the high-yield spread of 2.71% are both at contained levels, indicating accommodative corporate financing conditions and limited systemic stress.

For Meta specifically, the macro environment affects the business through two primary channels. First, the discount rate: the 4.50% risk-free rate feeds directly into the WACC of 10.87%, and any sustained rise in rates would pressure the valuation of a company whose value is heavily weighted toward future cash flows. Second, advertising demand: Meta's revenue is closely tied to the health of corporate marketing budgets, which are sensitive to economic growth. The real GDP growth of 1.6% annualized is modest and bears monitoring, as a deceleration could weigh on ad spending given Meta's revenue concentration and 22% historical revenue volatility.

Inflation expectations are well-anchored, with 10-Year breakeven inflation at 2.18%, near the Federal Reserve's target, which reduces the risk of disruptive monetary tightening. The unemployment rate of 4.3% reflects a still-healthy labor market consistent with continued consumer engagement and advertiser confidence. On sector sensitivity, digital advertising is moderately cyclical — more resilient than traditional media due to its measurability and ROI focus, but not immune to broad spending pullbacks. The current combination of contained spreads, anchored inflation, and a normal yield curve constitutes a supportive but not euphoric backdrop, with slowing GDP growth as the primary macro variable to watch for this advertising-dependent franchise.

Fundamental Outlook

Disclosures

About this report. This report was generated by an automated research pipeline from as-reported SEC XBRL data. The valuation figures it contains (EPV, EVA, DCF, reverse DCF, owner earnings, residual income, DDM) are the outputs of deterministic mathematical models applied to historical financial statements. They are analytical frameworks — estimates of what a business’s reported economics imply under stated assumptions — not predictions of future market prices. Market prices are set by supply and demand and can diverge from any model’s output substantially, indefinitely, and for reasons no fundamental model captures.

This report is published as of its stated date and is never edited or regenerated after publication. It does not reflect events, filings, or restatements occurring after that date. Automated extraction, normalization, and narrative synthesis can contain errors; source data reflects issuer filings as submitted to the SEC, which may themselves contain errors or be subsequently restated.

This report is impersonal financial publishing distributed identically to all readers. It is not investment advice, not a recommendation, and not tailored to any person’s circumstances. Do your own research and consult a licensed professional before making investment decisions. Full disclaimer.

META — Meta Platforms, Inc. Stock Analysis | VaultCross